1
INCORPORATED ENTERPRISES (Company Accounts)
1.1 Key features
1.2 Advantages |
1.2 Advantages |
v Disadvantages |
|
|
2 SOURCES
OF FINANCE
2.1 Major sources
2.2 Winding up
3 SHARE CAPITAL
3.1 Terminology
In the comparison of terms which follows:
* Denotes minimum disclosure requirement on face of the balance sheet
† Indicates disclosure required for each class of share capital either on face of the balance sheet or in notes.
|
v |
|
· Authorised † –
maximum number of shares an enterprise can issue |
v |
|
· Called up– nominal
value paid plus further amounts agreed to be paid on set future dates |
v |
|
· Bonus ("scrip") issue
|
v |
|
|
v |
|
Advantages of small denomination shares
3.2 Issue
Illustrations 1
Example 1 You are supplied with the following extract from balance sheets at 31 January 1999 and 1998. Notes (1) On 1 July 1998 there was a bonus issue of 1 for 10. Required: Calculate the total amount received from the issue of shares for the year ended 31 January 1999. |
Solution
Bonus issue 1 for 10. Therefore, $10m issued
Dr Share premium |
|
Cr Share capital |
|
Increase on share premium account represents rights issue at a premium
Therefore premium |
= |
|
Nominal value of shares issued |
= |
|
Total amount received |
= |
|
3.3 Relative advantages of bonus v rights issues
|
|
|
· MV per share falls
(not necessarily pro rata) |
|
|
· Signals strength to
stock market. |
|
|
Illustration 2 K has two $1 shares (ie $2) |
Example 2 A 1 for 5 bonus issue is made followed by a 1 for 1 rights issue. The market value of the share is $3 and the shares are issued for $1.80. Required: Show the balance sheet after each issue. |
Solution
|
|
Bonus |
Rights |
|
$000 |
$000 |
$000 |
Fixed assets |
20 |
20 |
20 |
|
___ |
___ |
____ |
Current assets |
|
|
|
Inventories |
5 |
5 |
5 |
Trade receivables |
5 |
5 |
5 |
Cash |
4 |
|
|
|
___ |
___ |
____ |
|
14 |
|
|
|
___ |
___ |
____ |
|
|
|
|
Total assets |
34 |
|
|
|
___ |
___ |
____ |
Capital and reserves |
|
|
|
$1 Ordinary shares |
10 |
|
|
Share premium |
|
|
|
Reserves |
8 |
|
|
Accumulated profits |
6 |
6 |
6 |
|
___ |
___ |
____ |
|
24 |
|
|
Current liabilities |
|
|
|
Trade payables |
10 |
10 |
10 |
|
___ |
___ |
____ |
Total equity and liabilities |
34 |
|
|
|
___ |
___ |
____ |
3.4 Leverage
Illustration 3 Two enterprises, A & B have the same total assets, but B has twice as much debt as A. For example |
Leverage is the percentage of total assets financed by equity, ie
100%
For A = 100%
= 60%
For B = 100% = 40%
The risks and rewards of B’s shareholders are greater than A’s because their returns are more variable. For example, if both enterprises earn the same low profit, B will have twice as much debt interest to pay than A before any distribution can be made.
Alternatively, this "gearing" may be calculated as 100%
where debt = all liabilities (or just long-term).
4 RESERVES
4.1
Capital v
revenue
Non-distributable |
|
Named |
|
"Retained profit" |
|
|
|
|
|
4.2 Share premium
4.3 Revaluation reserve
4.4 Capital redemption
6 BALANCE
SHEET
6.1 Proforma
6.2 Disclosure on face of
balance sheet or in notes
6.2.1 Tangible assets
Illustration 4 A freehold site was revalued during the year by Messrs ABC, Chartered Surveyors, on the basis of its current use as a car park. The historic cost of the site was $x and it was revalued to $y. No provision for depreciation has been made. Net tangible fixed assets of $x are pledged as security for financial creditors. |
6.2.2 Shareholders’ interests
7 INCOME
STATEMENT
7.1 Proformas
7.1.1 Classification by
function
|
|
7.1.2 Classification by nature
|
|
|
|
7.2 Additional disclosure
When expenses classified by
function
7.3 Income tax
Accounting entries
8 STATEMENT
OF CHANGES IN EQUITY
8.1 Proforma
8.2 Dividends
8.2.1 Descriptions
An appropriation of distributable profits to shareholders. |
8.2.2 Accounting entries
8.2.3 Disclosure
Illustration 5 – Cadbury Schweppes 1996 |
EXAMPLE
SOLUTIONS
Solution 1 – Issue of shares
Bonus issue 1 for 10. Therefore, $10m issued
Dr Share premium |
$10m |
|
Cr Share capital |
|
$10m |
Increase on share premium account represents rights issue at a premium
Therefore premium |
= |
(260 – 220 – 10) |
|
= |
$50m |
Nominal value of shares issued |
= |
(120 – 110) |
|
= |
$10m |
... Total amount received |
= |
10 + 50 |
|
= |
$60m |
Solution 2 – Bonus and rights
issues
|
|
Bonus |
Rights |
|
$000 |
$000 |
$000 |
Fixed assets |
20 |
20 |
20 |
|
____ |
____ |
____ |
Current assets |
|
|
|
Inventories |
5 |
5 |
5 |
Trade receivables |
5 |
5 |
5 |
Cash |
4 |
4 |
25.6 |
|
____ |
____ |
____ |
|
14 |
14 |
35.6 |
|
____ |
____ |
____ |
|
|
|
|
Total assets |
34 |
34 |
55.6 |
|
____ |
____ |
____ |
Capital and reserves |
|
|
|
$1 Ordinary shares |
10 |
12 |
24 |
Share premium |
|
|
9.6 |
Reserves |
8 |
6 |
6 |
Accumulated profits |
6 |
6 |
6 |
|
____ |
____ |
____ |
|
24 |
24 |
45.6 |
Current liabilities |
|
|
|
Trade payables |
10 |
10 |
10 |
|
____ |
____ |
____ |
Total equity and liabilities |
34 |
34 |
55.6 |
|
____ |
____ |
____ |